Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $2.49B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 ·
Decision snapshot: FIVN stock price vs LHX: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LHX's multiple
Needs LHX P/E.
Implied fair value · at FIVN's multiple
Needs FIVN P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: FIVN FY 2025 (ended Dec 31, 2025) · LHX FY 2025 (ended Jan 3, 2025). Fiscal years are not aligned.
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 75% equity / 25% debt · EV / Revenue 2.67x · EV / EBITDA 22.41x
Capital structure 80% equity / 20% debt · EV / Revenue 2.75x · EV / EBITDA 18.99x
LHX carries the larger enterprise value at $58.74B against $3.06B; FIVN trades on the lower EV / Revenue multiple (2.67x vs 2.75x); LHX on the lower EV / EBITDA (18.99x vs 22.41x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Five9, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
L3HARRIS TECHNOLOGIES, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.03x
0.59x
Net debt / EBITDA
Leverage against operating earnings
4.21x
3.55x
Cash and equivalents
Liquid reserves on the balance sheet
$232.08M
$615.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
RingCentral, Inc.
FIVN vs RNG
8X8 INC /DE/
FIVN vs EGHT
Zoom Communications, Inc.
FIVN vs ZM
PEGASYSTEMS INC
FIVN vs PEGA
VERINT SYSTEMS INC
FIVN vs VRNT
LOCKHEED MARTIN CORP
FIVN vs LMT
NORTHROP GRUMMAN CORP /DE/
FIVN vs NOC
BOEING CO
FIVN vs BA
RTX Corp
FIVN vs RTX
GENERAL DYNAMICS CORP
FIVN vs GD
HEICO CORP
FIVN vs HEI
$807.25M
$11.60B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
