Fair Isaac Corp
$23.46B- Market cap
- $20.13B
- Debt
- +$3.46B
- Cash
- −$134.14M
Capital structure 85% equity / 15% debt · EV / Revenue 11.78x · EV / EBITDA 25.32x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
FICO · current priceP/E 35.13x
$932.26Latest market snapshot
Implied fair value · at CBRL's multiple
$704.6024.4% below market
26.54 FICO EPS (TTM)×26.55x CBRL P/E=$704.60
Market $932.26Implied $704.60
CBRL · current priceP/E 26.55x
$54.69Latest market snapshot
Implied fair value · at FICO's multiple
$72.3632.3% above market
2.06 CBRL EPS (TTM)×35.13x FICO P/E=$72.36
Market $54.69Implied $72.36