Extra Space Storage Inc.
$44.04B- Market cap
- $29.43B
- Debt
- +$14.75B
- Cash
- −$138.92M
Capital structure 67% equity / 33% debt · EV / Revenue 13.04x · EV / EBITDA 27.08x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
EXR · current priceP/S 8.71x
$139.28Latest market snapshot
Implied fair value · at SKLZ's multiple
$573.11311.5% above market
15.99 EXR revenue / share×35.85x SKLZ P/S=$573.11
Market $139.28Implied $573.11
SKLZ · current priceP/S 35.85x
$10.13Latest market snapshot
Implied fair value · at EXR's multiple
$58.34475.9% above market
6.70 SKLZ revenue / share×8.71x EXR P/S=$58.34
Market $10.13Implied $58.34