Expedia Group, Inc.
—- Market cap
- —
- Debt
- +$7.85B
- Cash
- −$5.73B
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: EXPE stock price vs GD: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GD's multiple
Needs GD P/E.
Implied fair value · at EXPE's multiple
Needs EXPE P/E.
Metric by metric
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: EXPE FY 2025 (ended Dec 31, 2025) · GD FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
EXPEDIA GROUP, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
GENERAL DYNAMICS CORPORATION · implied price per share
Bear
$153.15
Base
$183.87
Bull
$223.89
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
6.12x
0.35x
Net debt / EBITDA
Leverage against operating earnings
0.62x
1.10x
Cash and equivalents
Liquid reserves on the balance sheet
$5.73B
$2.55B
Total debt
Interest-bearing obligations outstanding
$7.85B
$9.08B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Booking Holdings Inc.
EXPE vs BKNG
Airbnb, Inc.
EXPE vs ABNB
Delta Air Lines, Inc.
EXPE vs DAL
United Airlines Holdings, Inc.
EXPE vs UAL
HUNTINGTON INGALLS INDUSTRIES, INC.
EXPE vs HII
Lockheed Martin Corporation
EXPE vs LMT
Northrop Grumman Corporation
EXPE vs NOC
The Boeing Company
EXPE vs BA
RTX Corp
EXPE vs RTX
TEXTRON INC
EXPE vs TXT
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.