Expedia Group, Inc.
$34.53B- Market cap
- $32.41B
- Debt
- +$7.85B
- Cash
- −$5.73B
Capital structure 80% equity / 20% debt · EV / Revenue 2.34x · EV / EBITDA 10.06x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
EXPE · current priceP/E 28.86x
$283.14Latest market snapshot
Implied fair value · at DUK's multiple
$188.0233.6% below market
9.81 EXPE EPS (TTM)×19.17x DUK P/E=$188.02
Market $283.14Implied $188.02
DUK · current priceP/E 19.17x
$120.94Latest market snapshot
Implied fair value · at EXPE's multiple
$182.1250.6% above market
6.31 DUK EPS (TTM)×28.86x EXPE P/E=$182.12
Market $120.94Implied $182.12