Expedia Group, Inc.
$36.24B- Market cap
- $34.12B
- Debt
- +$7.85B
- Cash
- −$5.73B
Capital structure 81% equity / 19% debt · EV / Revenue 2.46x · EV / EBITDA 10.56x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
EXPE · current priceP/E 30.39x
$298.08Latest market snapshot
Implied fair value · at DEO's multiple
$206.6030.7% below market
9.81 EXPE EPS (TTM)×21.06x DEO P/E=$206.60
Market $298.08Implied $206.60
DEO · current priceP/E 21.06x
$89.21Latest market snapshot
Implied fair value · at EXPE's multiple
$128.7144.3% above market
4.24 DEO EPS (TTM)×30.39x EXPE P/E=$128.71
Market $89.21Implied $128.71