Expedia Group, Inc.
$36.24B- Market cap
- $34.12B
- Debt
- +$7.85B
- Cash
- −$5.73B
Capital structure 81% equity / 19% debt · EV / Revenue 2.46x · EV / EBITDA 10.56x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
EXPE · current priceP/E 30.39x
$298.08Latest market snapshot
Implied fair value · at BUD's multiple
$228.5323.3% below market
9.81 EXPE EPS (TTM)×23.30x BUD P/E=$228.53
Market $298.08Implied $228.53
BUD · current priceP/E 23.30x
$80.37Latest market snapshot
Implied fair value · at EXPE's multiple
$104.8330.4% above market
3.45 BUD EPS (TTM)×30.39x EXPE P/E=$104.83
Market $80.37Implied $104.83