Expeditors International Of Washington, Inc.
—- Market cap
- $24.57B
- Debt
- —
- Cash
- −$1.31B
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: EXPD stock price at premium vs FDX $189.04 current versus $96.78 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FDX's multiple
Implied fair value · at EXPD's multiple
Snapshot Sep 16, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Higher P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
14 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 74% equity / 26% debt · EV / Revenue 0.88x · EV proxy / EBITDA proxy 8.45x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
FEDEX CORP · implied price per share
Bear
$156.99
Base
$197.38
Bull
$251.88
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe EXPD can sustain its superior margins and 42.0% ROIC relative to FDX, then hold or buy on modest dips because the current ~9.6% premium to FDX-implied value is likely justified by higher profitability and much lower net leverage; if you expect convergence toward FDX multiples, then consider trimming exposure because upside is limited and valuation is above FDX-implied ceiling.
EXPD's current price ($144.91) is ~9.6% above FDX-implied P/E price ($131.01), reflecting a market premium versus FDX. The premium appears to price in EXPD's superior profitability and capital returns, but it leaves limited upside versus FDX-implied range.
Supporting Metrics