Exelixis Inc
$13.96B- Market cap
- $14.62B
- Debt
- +$399.32M
- Cash
- −$1.06B
Capital structure 97% equity / 3% debt · EV / Revenue 6.02x · EV / EBITDA 14.83x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt capMarket cap $14.62B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: EXEL stock price at premium vs FSLR $59.01 current versus $40.00 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FSLR's multiple
Implied fair value · at EXEL's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: EXEL FY 2026 (ended Jan 2, 2026) · FSLR FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 97% equity / 3% debt · EV / Revenue 6.02x · EV / EBITDA 14.83x
Capital structure 98% equity / 2% debt · EV / Revenue 3.77x · EV / EBITDA 12.41x
FSLR carries the larger enterprise value at $19.67B against $13.96B; FSLR trades on the lower EV / Revenue multiple (3.77x vs 6.02x); FSLR on the lower EV / EBITDA (12.41x vs 14.83x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Exelixis Inc · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
First Solar, Inc. · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.18x
0.05x
Net debt / EBITDA
Leverage against operating earnings
-0.70x
-1.45x
Cash and equivalents
Liquid reserves on the balance sheet
$1.06B
$2.80B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
AMGEN INC
EXEL vs AMGN
BIOGEN INC.
EXEL vs BIIB
GILEAD SCIENCES, INC.
EXEL vs GILD
INCYTE CORP
EXEL vs INCY
Sarepta Therapeutics, Inc.
EXEL vs SRPT
Enphase Energy, Inc.
EXEL vs ENPH
SOLAREDGE TECHNOLOGIES, INC.
EXEL vs SEDG
Maxeon Solar Technologies, Ltd.
EXEL vs MAXN
Nextracker Inc.
EXEL vs NXT
$399.32M
$498.57M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.