Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: Exel stock price vs EXLS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at EXLS's multiple
Needs EPS (TTM), EXLS P/E.
Implied fair value · at Exel's multiple
Needs Exel P/E.
Metric by metric
Where each company leads, and how wide the gap is.
Price unavailable
Price unavailable
Higher is better
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: Exel Latest annual filing · EXLS FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
EXEL · implied price per share
Cash flow and years must be positive.
EXLSERVICE HOLDINGS, INC. · implied price per share
Bear
$18.43
Base
$21.68
Bull
$24.93
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Exel · not enough data.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
—
0.33x
Net debt / EBITDA
Leverage against operating earnings
—
-0.06x
Cash and equivalents
Liquid reserves on the balance sheet
—
$328.37M
Total debt
Interest-bearing obligations outstanding
—
$303.48M
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
