Exelon Corporation
$95.13B- Market cap
- $44.66B
- Debt
- +$51.09B
- Cash
- −$626.00M
Capital structure 47% equity / 53% debt · EV / Revenue 3.92x · EV / EBITDA 11.38x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
EXC · current priceP/E 16.14x
$43.66Latest market snapshot
Implied fair value · at VAL's multiple
$16.9461.2% below market
2.71 EXC EPS (TTM)×6.26x VAL P/E=$16.94
Market $43.66Implied $16.94
VAL · current priceP/E 6.26x
$86.76Latest market snapshot
Implied fair value · at EXC's multiple
$223.64157.8% above market
13.86 VAL EPS (TTM)×16.14x EXC P/E=$223.64
Market $86.76Implied $223.64