Exelon Corporation
$95.13B- Market cap
- $44.66B
- Debt
- +$51.09B
- Cash
- −$626.00M
Capital structure 47% equity / 53% debt · EV / Revenue 3.92x · EV / EBITDA 11.38x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
EXC · current priceP/E 16.14x
$43.66Latest market snapshot
Implied fair value · at HWC's multiple
$36.2017.1% below market
2.71 EXC EPS (TTM)×13.38x HWC P/E=$36.20
Market $43.66Implied $36.20
HWC · current priceP/E 13.38x
$75.86Latest market snapshot
Implied fair value · at EXC's multiple
$91.4920.6% above market
5.67 HWC EPS (TTM)×16.14x EXC P/E=$91.49
Market $75.86Implied $91.49