Etsy, Inc
$8.61B- Market cap
- $7.02B
- Debt
- +$2.98B
- Cash
- −$1.40B
Capital structure 70% equity / 30% debt · EV / Revenue 2.99x · EV / EBITDA 23.86x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $7.02B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2026 · Mkt cap
Decision snapshot: ETSY stock price vs EAT: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at EAT's multiple
Needs EAT P/E.
Implied fair value · at ETSY's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ETSY FY 2025 (ended Dec 31, 2025) · EAT FY 2026 (ended Jun 24, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 70% equity / 30% debt · EV / Revenue 2.99x · EV / EBITDA 23.86x
Capital structure 96% equity / 4% debt · EV / Revenue 1.71x · EV / EBITDA 11.35x
EAT carries the larger enterprise value at $9.95B against $8.61B; EAT trades on the lower EV / Revenue multiple (1.71x vs 2.99x); EAT on the lower EV / EBITDA (11.35x vs 23.86x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
ETSY, INC · implied price per share
Bear
$48.69
Base
$59.56
Bull
$73.73
BRINKER INTERNATIONAL, INC. · implied price per share
Bear
$106.35
Base
$126.42
Bull
$152.55
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
-2.72x
1.01x
Net debt / EBITDA
Leverage against operating earnings
4.40x
0.39x
Cash and equivalents
Liquid reserves on the balance sheet
$1.40B
$110.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
EBAY INC
ETSY vs EBAY
PDD Holdings Inc.
ETSY vs PDD
SHOPIFY INC.
ETSY vs SHOP
Wayfair Inc.
ETSY vs W
Chewy, Inc.
ETSY vs CHWY
Bloomin' Brands, Inc.
ETSY vs BLMN
DARDEN RESTAURANTS INC
ETSY vs DRI
CRACKER BARREL OLD COUNTRY STORE, INC
ETSY vs CBRL
Dave & Buster's Entertainment, Inc.
ETSY vs PLAY
$2.98B
$448.00M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.