Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: ETN stock price vs UNP: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at UNP's multiple
Needs UNP P/E.
Implied fair value · at ETN's multiple
Needs ETN P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ETN FY 2025 (ended Dec 31, 2025) · UNP FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 94% equity / 6% debt · EV / Revenue 6.14x · EV / EBITDA 31.21x
Capital structure 84% equity / 16% debt · EV / Revenue 8.27x · EV / EBITDA 15.65x
UNP carries the larger enterprise value at $202.60B against $168.67B; ETN trades on the lower EV / Revenue multiple (6.14x vs 8.27x); UNP on the lower EV / EBITDA (15.65x vs 31.21x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
EATON CORPORATION plc · implied price per share
Bear
$91.27
Base
$113.64
Bull
$143.83
UNION PACIFIC CORP · implied price per share
Bear
$60.40
Base
$76.29
Bull
$104.57
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.51x
1.72x
Net debt / EBITDA
Leverage against operating earnings
1.68x
2.36x
Cash and equivalents
Liquid reserves on the balance sheet
$803.00M
$1.27B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
HONEYWELL INTERNATIONAL INC
ETN vs HON
EMERSON ELECTRIC CO
ETN vs EMR
General Electric Company
ETN vs GE
Caterpillar Inc.
ETN vs CAT
CSX CORP
ETN vs CSX
CANADIAN NATIONAL RAILWAY CO
ETN vs CNI
NORFOLK SOUTHERN CORP
ETN vs NSC
CANADIAN PACIFIC KANSAS CITY LTD/CN
ETN vs CP
Knight-Swift Transportation Holdings Inc.
ETN vs KNX
$9.90B
$31.81B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Edwyn research
