Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: ETN stock price vs GXO: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GXO's multiple
Needs GXO P/E.
Implied fair value · at ETN's multiple
Needs ETN P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ETN FY 2025 (ended Dec 31, 2025) · GXO FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 94% equity / 6% debt · EV / Revenue 6.14x · EV / EBITDA 31.21x
Capital structure 68% equity / 32% debt · EV / Revenue 0.55x · EV / EBITDA 21.06x
ETN carries the larger enterprise value at $168.67B against $7.31B; GXO trades on the lower EV / Revenue multiple (0.55x vs 6.14x); GXO on the lower EV / EBITDA (21.06x vs 31.21x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
EATON CORPORATION plc · implied price per share
Bear
$91.27
Base
$113.64
Bull
$143.83
GXO Logistics, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.51x
0.88x
Net debt / EBITDA
Leverage against operating earnings
1.68x
5.09x
Cash and equivalents
Liquid reserves on the balance sheet
$803.00M
$854.00M
Total debt
Interest-bearing obligations outstanding
$9.90B
$2.62B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
HONEYWELL INTERNATIONAL INC
ETN vs HON
EMERSON ELECTRIC CO
ETN vs EMR
General Electric Company
ETN vs GE
Caterpillar Inc.
ETN vs CAT
C. H. ROBINSON WORLDWIDE, INC.
ETN vs CHRW
EXPEDITORS INTERNATIONAL OF WASHINGTON INC
ETN vs EXPD
Knight-Swift Transportation Holdings Inc.
ETN vs KNX
UNITED PARCEL SERVICE INC
ETN vs UPS
FEDEX CORP
ETN vs FDX
HUNT J B TRANSPORT SERVICES INC
ETN vs JBHT
Edwyn research
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
