Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: ESTC stock price vs HIMS: inconclusive — current versus $188.52 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HIMS's multiple
Implied fair value · at ESTC's multiple
Needs ESTC P/E.
Snapshot Sep 8, 10:11 AM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ESTC FY 2026 (ended Apr 30, 2026) · HIMS FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 0% equity / 100% debt · EV / Revenue 0.47x · EV / EBITDA 7.55x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
ELASTIC N.V. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
HIMS & HERS HEALTH, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.45x
2.48x
Net debt / EBITDA
Leverage against operating earnings
-11.64x
7.55x
Cash and equivalents
Liquid reserves on the balance sheet
$1.37B
$228.62M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MongoDB, Inc.
ESTC vs MDB
Cloudflare, Inc.
ESTC vs NET
Palantir Technologies Inc.
ESTC vs PLTR
Atlassian Corp
ESTC vs TEAM
Gitlab Inc.
ESTC vs GTLB
Teladoc Health, Inc.
ESTC vs TDOC
GoodRx Holdings, Inc.
ESTC vs GDRX
CLOVER HEALTH INVESTMENTS, CORP. /DE
ESTC vs CLOV
Roivant Sciences Ltd.
ESTC vs ROIV
$570.90M
$1.34B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
