Essential Properties Realty Trust, Inc.
—- Market cap
- —
- Debt
- —
- Cash
- −$60.18M
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: EPRT stock price vs VTR: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at VTR's multiple
Needs VTR P/E.
Implied fair value · at EPRT's multiple
Needs EPRT P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Essential Properties Realty Trust, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Ventas, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
REALTY INCOME CORP
EPRT vs O
AGREE REALTY CORP
EPRT vs ADC
LTC PROPERTIES INC
EPRT vs LTC
Four Corners Property Trust, Inc.
EPRT vs FCPT
WELLTOWER INC.
EPRT vs WELL
Sabra Health Care REIT, Inc.
EPRT vs SBRA
NATIONAL HEALTH INVESTORS INC
EPRT vs NHI
OMEGA HEALTHCARE INVESTORS INC
EPRT vs OHI
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe EPRT's superior margin profile and faster growth can sustain a premium to DCF while the current historical range holds, then a modest accumulation or hold makes sense because EPRT looks fundamentally stronger than VTR but is not obviously undervalued on every valuation metric.
The provided P/E-based implied price of $200.58 is far above EPRT's current price of $30.89, but that estimate is not consistent with the rest of the valuation framework. On VTR-based and intrinsic ranges, EPRT looks much closer to fair value, with VTR implied range at $18.30-$183.35, the historical band at $27.80-$33.98, and the DCF range at $14.73-$19.93.
Supporting Metrics