Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: EPRT stock price vs BDN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BDN's multiple
Needs BDN P/E.
Implied fair value · at EPRT's multiple
Needs Annual EPS is negative, EPRT P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Essential Properties Realty Trust, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Brandywine Realty Trust · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
REALTY INCOME CORP
EPRT vs O
AGREE REALTY CORP
EPRT vs ADC
LTC PROPERTIES INC
EPRT vs LTC
Four Corners Property Trust, Inc.
EPRT vs FCPT
BXP, Inc.
EPRT vs BXP
HIGHWOODS PROPERTIES, INC.
EPRT vs HIW
KILROY REALTY CORP
EPRT vs KRC
SL GREEN REALTY CORP
EPRT vs SLG
VORNADO REALTY TRUST
EPRT vs VNO
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe EPRT can sustain 20%+ revenue growth and preserve its superior margins, then hold or accumulate selectively only on weakness because the current price still sits well above BDN-implied and DCF ranges; otherwise, the valuation gap versus BDN is too wide to justify fresh buying.
EPRT trades at $31.18 versus a BDN-implied value of $3.11, implying about 90.0% downside on the provided P/S basis. The gap is driven by EPRT's much richer sales multiple than BDN and a price that is also above the top of the historical band.
Supporting Metrics
