Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: EPC stock price vs GTX: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GTX's multiple
Needs GTX P/E.
Implied fair value · at EPC's multiple
Needs EPC P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: EPC FY 2025 (ended Sep 30, 2025) · GTX FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
EDGEWELL PERSONAL CARE COMPANY · implied price per share
Bear
$2.22
Base
$2.62
Bull
$3.01
Garrett Motion Inc. · implied price per share
Bear
$20.71
Base
$24.37
Bull
$28.02
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.97x
-1.77x
Net debt / EBITDA
Leverage against operating earnings
5.01x
1.27x
Cash and equivalents
Liquid reserves on the balance sheet
$209.10M
$475.00M
Total debt
Interest-bearing obligations outstanding
$1.51B
$1.42B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
PROCTER & GAMBLE Co
EPC vs PG
COLGATE PALMOLIVE CO
EPC vs CL
CHURCH & DWIGHT CO INC /DE/
EPC vs CHD
COTY INC.
EPC vs COTY
BORGWARNER INC
EPC vs BWA
AUTOLIV INC
EPC vs ALV
DANA INC
EPC vs DAN
MODINE MANUFACTURING CO
EPC vs MOD
AMERICAN AXLE & MANUFACTURING HOLDINGS INC
EPC vs AXL
LEAR CORP
EPC vs LEA
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
