Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 ·
Decision snapshot: EPAM stock price vs MRVL: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MRVL's multiple
Needs MRVL P/E.
Implied fair value · at EPAM's multiple
Needs EPAM P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: EPAM FY 2025 (ended Dec 31, 2025) · MRVL FY 2026 (ended Jan 31, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 100% equity / 0% debt · EV / Revenue 0.87x · EV / EBITDA 7.09x
Capital structure 98% equity / 2% debt · EV / Revenue 24.21x · EV / EBITDA 44.75x
MRVL carries the larger enterprise value at $198.36B against $4.77B; EPAM trades on the lower EV / Revenue multiple (0.87x vs 24.21x); EPAM on the lower EV / EBITDA (7.09x vs 44.75x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
EPAM SYSTEMS, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
MARVELL TECHNOLOGY, INC · implied price per share
Bear
$20.57
Base
$25.11
Bull
$31.24
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.01x
0.35x
Net debt / EBITDA
Leverage against operating earnings
-1.89x
0.53x
Cash and equivalents
Liquid reserves on the balance sheet
$1.30B
$2.64B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$25.03M
$4.97B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
