Eos Energy Enterprises, Inc.
$1.66B- Market cap
- $1.41B
- Debt
- +$813.64M
- Cash
- −$567.99M
Capital structure 63% equity / 37% debt · EV / Revenue 14.52x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: EOSE stock price at premium vs MLKN $3.88 current versus $0.13 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MLKN's multiple
Implied fair value · at EOSE's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: EOSE FY 2025 (ended Dec 31, 2025) · MLKN FY 2026 (ended May 30, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 63% equity / 37% debt · EV / Revenue 14.52x
Capital structure 55% equity / 45% debt · EV / Revenue 0.70x · EV / EBITDA 8.02x
MLKN carries the larger enterprise value at $2.69B against $1.66B; MLKN trades on the lower EV / Revenue multiple (0.70x vs 14.52x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Eos Energy Enterprises, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
MillerKnoll, Inc. · implied price per share
Bear
$1.54
Base
$3.76
Bull
$7.69
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
-0.36x
0.96x
Net debt / EBITDA
Leverage against operating earnings
-0.26x
3.36x
Cash and equivalents
Liquid reserves on the balance sheet
$567.99M
$167.70M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$813.64M
$1.29B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe EOSE can sustain hyper-growth while rapidly improving gross margins and turning operating profitability positive, then a long position could be justified; otherwise, the current $5.23 price looks difficult to defend versus MLKN because EOSE trades at a very large sales and enterprise-value premium despite materially weaker margins and a distress-level Altman Z-Score.
EOSE trades at 15.5x P/S and 17.7x EV/Revenue versus MLKN at 0.4x P/S and 0.7x EV/Revenue, so the relative valuation gap is enormous. MLKN-implied price of $0.13 suggests -97.4% downside from the current $5.23, while the historical band of $4.71 to $5.75 shows EOSE is currently trading near the top of its recent range.
Supporting Metrics