Eos Energy Enterprises, Inc.
$1.66B- Market cap
- $1.41B
- Debt
- +$813.64M
- Cash
- −$567.99M
Capital structure 63% equity / 37% debt · EV / Revenue 14.52x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: EOSE stock price at discount vs LLY $3.88 current versus $5.21 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LLY's multiple
Implied fair value · at EOSE's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: EOSE FY 2025 (ended Dec 31, 2025) · LLY FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 63% equity / 37% debt · EV / Revenue 14.52x
Capital structure 96% equity / 4% debt · EV / Revenue 17.14x · EV / EBITDA 39.66x
LLY carries the larger enterprise value at $1.12T against $1.66B; EOSE trades on the lower EV / Revenue multiple (14.52x vs 17.14x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Eos Energy Enterprises, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
ELI LILLY AND COMPANY · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
-0.36x
1.60x
Net debt / EBITDA
Leverage against operating earnings
-0.26x
1.25x
Cash and equivalents
Liquid reserves on the balance sheet
$567.99M
$7.27B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Fluence Energy, Inc.
EOSE vs FLNC
STEM, INC.
EOSE vs STEM
Enphase Energy, Inc.
EOSE vs ENPH
ChargePoint Holdings, Inc.
EOSE vs CHPT
Pfizer Inc.
EOSE vs PFE
Merck & Co., Inc.
EOSE vs MRK
Johnson & Johnson
EOSE vs JNJ
AbbVie Inc.
EOSE vs ABBV
Amgen Inc.
EOSE vs AMGN
Bristol-Myers Squibb Company
EOSE vs BMY
$813.64M
$42.50B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.