Eos Energy Enterprises, Inc.
$1.66B- Market cap
- $1.41B
- Debt
- +$813.64M
- Cash
- −$567.99M
Capital structure 63% equity / 37% debt · EV / Revenue 14.52x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: EOSE stock price at premium vs EL $3.88 current versus $0.78 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at EL's multiple
Implied fair value · at EOSE's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: EOSE FY 2025 (ended Dec 31, 2025) · EL FY 2026 (ended Jun 30, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 63% equity / 37% debt · EV / Revenue 14.52x
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 84% equity / 16% debt
EL carries the larger enterprise value at $44.93B against $1.66B; EL trades on the lower EV / Revenue multiple (2.99x vs 14.52x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Eos Energy Enterprises, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Estee Lauder Companies Inc · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
-0.36x
1.92x
Net debt / EBITDA
Leverage against operating earnings
-0.26x
—
Cash and equivalents
Liquid reserves on the balance sheet
$567.99M
—
Total debt
Interest-bearing obligations outstanding
$813.64M
$7.31B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe EOSE can rapidly convert 631.8% revenue growth into positive gross and operating margins, then hold or selectively add despite the valuation screen, because the current price is still far above EL-implied $0.71 and the stock’s recovery depends on a major margin turnaround.
EOSE trades at 15.5x P/S versus EL at 2.1x, yet the provided EL-implied valuation range still points to a wide downside to $0.71 from the current $5.23 share price. The gap is not explained by revenue scale alone; it reflects EOSE’s far weaker margin profile and lower quality metrics.
Supporting Metrics