Eos Energy Enterprises, Inc.
$1.87B- Market cap
- $1.62B
- Debt
- +$813.64M
- Cash
- −$567.99M
Capital structure 67% equity / 33% debt · EV / Revenue 16.34x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: EOSE stock price vs CXW: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CXW's multiple
Needs CXW P/S.
Implied fair value · at EOSE's multiple
Metric by metric
Price unavailable
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: EOSE FY 2025 (ended Dec 31, 2025) · CXW FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 67% equity / 33% debt · EV / Revenue 16.34x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Eos Energy Enterprises, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
CORECIVIC, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
-0.36x
0.87x
Net debt / EBITDA
Leverage against operating earnings
-0.26x
2.67x
Cash and equivalents
Liquid reserves on the balance sheet
$567.99M
$97.93M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Fluence Energy, Inc.
EOSE vs FLNC
STEM, INC.
EOSE vs STEM
Enphase Energy, Inc.
EOSE vs ENPH
ChargePoint Holdings, Inc.
EOSE vs CHPT
GEO GROUP INC
EOSE vs GEO
NATIONAL HEALTH INVESTORS INC
EOSE vs NHI
AMERICAN TOWER CORP /MA/
EOSE vs AMT
EQUINIX INC
EOSE vs EQIX
Public Storage
EOSE vs PSA
Extra Space Storage Inc.
EOSE vs EXR
$813.64M
$1.22B
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.