Edison International
$61.61B- Market cap
- $21.84B
- Debt
- +$39.93B
- Cash
- −$158.00M
Capital structure 35% equity / 65% debt · EV / Revenue 3.19x · EV / EBITDA 8.21x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: EIX stock price at discount vs RF $56.75 current versus $152.81 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at RF's multiple
Implied fair value · at EIX's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: EIX FY 2025 (ended Dec 31, 2025) · RF FY 2025 (ended Dec 31, 2025).
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 35% equity / 65% debt · EV / Revenue 3.19x · EV / EBITDA 8.21x
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 84% equity / 16% debt
EIX carries the larger enterprise value at $61.61B against $30.81B; EIX trades on the lower EV / Revenue multiple (3.19x vs 4.36x); RF on the lower EV / EBITDA (6.30x vs 8.21x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
EDISON INTERNATIONAL · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Regions Financial Corporation · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
2.27x
0.26x
Net debt / EBITDA
Leverage against operating earnings
5.30x
—
Cash and equivalents
Liquid reserves on the balance sheet
$158.00M
—
Total debt
Interest-bearing obligations outstanding
$39.93B
$4.88B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
NEXTERA ENERGY INC
EIX vs NEE
SOUTHERN CO
EIX vs SO
EXELON CORP
EIX vs EXC
PG&E Corporation
EIX vs PCG
JPMorgan Chase & Co.
EIX vs JPM
Bank of America Corporation
EIX vs BAC
Wells Fargo & Company
EIX vs WFC
Citigroup Inc.
EIX vs C
The Goldman Sachs Group, Inc.
EIX vs GS
Morgan Stanley
EIX vs MS
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.