Edison International
1.24xPrice / book
Market cap
$21.84B
Tangible equity
—
Price / tangible book
—
Price / book
1.24x
Return on equity
25.4%
Return on assets
4.7%
Efficiency ratio
—
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: EIX stock price at discount vs ONB $56.75 current versus $168.15 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ONB's multiple
Implied fair value · at EIX's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Filter, sort, and scan the equity metrics that matter most for banks: book value, tangible book, returns, and operating efficiency.
Multiple premium
Lower is better
Profitability edge
Asset efficiency edge
Lower is better
Statements
Bank-focused income statement and equity metrics aligned to the reporting windows.
SEC periods: EIX FY 2025 (ended Dec 31, 2025) · ONB FY 2025 (ended Dec 31, 2025).
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Tangible book and profitability anchor a bank, not enterprise value.
Deposits and cash-like balances distort enterprise value for banks, so this section reads equity value, tangible book and profitability instead.
Price / book
Market cap
$21.84B
Tangible equity
—
Price / tangible book
—
Price / book
1.24x
Return on equity
25.4%
Return on assets
4.7%
Efficiency ratio
—
Price / tangible book
Market cap
$10.07B
Tangible equity
$5.59B
Price / tangible book
1.80x
Price / book
1.19x
Return on equity
7.9%
Return on assets
0.9%
Efficiency ratio
39.8%
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
EDISON INTERNATIONAL · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Old National Bancorp · implied price per share
Bank model off — standard DCF modelling is disabled for financial institutions.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
2.27x
7.47x
Net debt / EBITDA
Leverage against operating earnings
5.30x
27.97x
Cash and equivalents
Liquid reserves on the balance sheet
$158.00M
$1.83B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider banking comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$39.93B
$63.49B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.