Consolidated Edison Inc
$63.97B- Market cap
- $39.55B
- Debt
- +$26.05B
- Cash
- −$1.63B
Capital structure 60% equity / 40% debt · EV / Revenue 3.78x · EV / EBITDA 12.85x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: ED stock price at discount vs FCX $107.32 current versus $141.91 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FCX's multiple
Implied fair value · at ED's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ED FY 2025 (ended Dec 31, 2025) · FCX FY 2025 (ended Dec 31, 2025).
Trendline
Nine fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 60% equity / 40% debt · EV / Revenue 3.78x · EV / EBITDA 12.85x
Capital structure 91% equity / 9% debt · EV / Revenue 4.26x · EV / EBITDA 16.67x
FCX carries the larger enterprise value at $110.49B against $63.97B; ED trades on the lower EV / Revenue multiple (3.78x vs 4.26x); ED on the lower EV / EBITDA (12.85x vs 16.67x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
CONSOLIDATED EDISON INC · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Freeport-McMoRan Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.08x
0.52x
Net debt / EBITDA
Leverage against operating earnings
4.91x
0.91x
Cash and equivalents
Liquid reserves on the balance sheet
$1.63B
$3.82B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Duke Energy CORP
ED vs DUK
SOUTHERN CO
ED vs SO
AMERICAN ELECTRIC POWER CO INC
ED vs AEP
EXELON CORP
ED vs EXC
XCEL ENERGY INC
ED vs XEL
DOMINION ENERGY, INC
ED vs D
SOUTHERN COPPER CORP/
ED vs SCCO
NEWMONT Corp /DE/
ED vs NEM
BARRICK GOLD CORP
ED vs GOLD
TECK RESOURCES LTD
ED vs TECK
$26.05B
$9.85B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.