Consolidated Edison Inc
$63.96B- Market cap
- $39.54B
- Debt
- +$26.05B
- Cash
- −$1.63B
Capital structure 60% equity / 40% debt · EV / Revenue 3.78x · EV / EBITDA 12.85x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: ED stock price at discount vs BSY $107.29 current versus $223.68 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BSY's multiple
Implied fair value · at ED's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: ED FY 2025 (ended Dec 31, 2025) · BSY FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 60% equity / 40% debt · EV / Revenue 3.78x · EV / EBITDA 12.85x
Capital structure 89% equity / 11% debt · EV / Revenue 7.76x · EV / EBITDA 29.20x
ED carries the larger enterprise value at $63.96B against $11.65B; ED trades on the lower EV / Revenue multiple (3.78x vs 7.76x); ED on the lower EV / EBITDA (12.85x vs 29.20x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
CONSOLIDATED EDISON INC · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
BENTLEY SYSTEMS, INCORPORATED · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.08x
1.05x
Net debt / EBITDA
Leverage against operating earnings
4.91x
2.82x
Cash and equivalents
Liquid reserves on the balance sheet
$1.63B
$123.28M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Duke Energy CORP
ED vs DUK
SOUTHERN CO
ED vs SO
AMERICAN ELECTRIC POWER CO INC
ED vs AEP
EXELON CORP
ED vs EXC
XCEL ENERGY INC
ED vs XEL
DOMINION ENERGY, INC
ED vs D
PTC INC.
ED vs PTC
ANSYS INC
ED vs ANSS
Aspen Technology, Inc.
ED vs AZPN
SYNOPSYS INC
ED vs SNPS
CADENCE DESIGN SYSTEMS INC
ED vs CDNS
$26.05B
$1.25B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.