Brinker International, Inc.
$9.95B- Market cap
- $9.62B
- Debt
- +$448.00M
- Cash
- −$110.00M
Capital structure 96% equity / 4% debt · EV / Revenue 1.71x · EV / EBITDA 11.35x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: EAT stock price vs VAC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at VAC's multiple
Needs VAC P/E.
Implied fair value · at EAT's multiple
Needs EPS (TTM) is negative, EAT P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: EAT FY 2026 (ended Jun 24, 2026) · VAC FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 96% equity / 4% debt · EV / Revenue 1.71x · EV / EBITDA 11.35x
Capital structure 51% equity / 49% debt · EV / Revenue 1.35x · EV / EBITDA 1359.25x
EAT carries the larger enterprise value at $9.95B against $6.80B; VAC trades on the lower EV / Revenue multiple (1.35x vs 1.71x); EAT on the lower EV / EBITDA (11.35x vs 1359.25x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
BRINKER INTERNATIONAL, INC. · implied price per share
Bear
$106.35
Base
$126.42
Bull
$152.55
Marriott Vacations Worldwide Corp · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.01x
1.77x
Net debt / EBITDA
Leverage against operating earnings
0.39x
625.60x
Cash and equivalents
Liquid reserves on the balance sheet
$110.00M
$406.00M
Total debt
Interest-bearing obligations outstanding
$448.00M
$3.53B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Bloomin' Brands, Inc.
EAT vs BLMN
DARDEN RESTAURANTS INC
EAT vs DRI
CRACKER BARREL OLD COUNTRY STORE, INC
EAT vs CBRL
Dave & Buster's Entertainment, Inc.
EAT vs PLAY
Hilton Grand Vacations Inc.
EAT vs HGV
CHOICE HOTELS INTERNATIONAL INC /DE
EAT vs CHH
Hyatt Hotels Corp
EAT vs H
WYNDHAM HOTELS & RESORTS, INC.
EAT vs WH
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.