Brinker International, Inc.
$9.95B- Market cap
- $9.62B
- Debt
- +$448.00M
- Cash
- −$110.00M
Capital structure 96% equity / 4% debt · EV / Revenue 1.71x · EV / EBITDA 11.35x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: EAT stock price at premium vs RLI $230.22 current versus $155.21 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at RLI's multiple
Implied fair value · at EAT's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: EAT FY 2026 (ended Jun 24, 2026) · RLI FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 96% equity / 4% debt · EV / Revenue 1.71x · EV / EBITDA 11.35x
Capital structure 98% equity / 2% debt · EV / Revenue 3.07x · EV / EBITDA 11.23x
EAT carries the larger enterprise value at $9.95B against $5.78B; EAT trades on the lower EV / Revenue multiple (1.71x vs 3.07x); RLI on the lower EV / EBITDA (11.23x vs 11.35x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
BRINKER INTERNATIONAL, INC. · implied price per share
Bear
$106.35
Base
$126.42
Bull
$152.55
RLI Corp · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.01x
0.06x
Net debt / EBITDA
Leverage against operating earnings
0.39x
0.09x
Cash and equivalents
Liquid reserves on the balance sheet
$110.00M
$51.57M
Total debt
Interest-bearing obligations outstanding
$448.00M
$100.00M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Bloomin' Brands, Inc.
EAT vs BLMN
DARDEN RESTAURANTS INC
EAT vs DRI
CRACKER BARREL OLD COUNTRY STORE, INC
EAT vs CBRL
Dave & Buster's Entertainment, Inc.
EAT vs PLAY
TRAVELERS COMPANIES, INC.
EAT vs TRV
Chubb Ltd
EAT vs CB
ALLSTATE CORP
EAT vs ALL
HANOVER INSURANCE GROUP, INC.
EAT vs THG
HARTFORD FINANCIAL SERVICES GROUP, INC.
EAT vs HIG
MARKEL GROUP INC.
EAT vs MKL
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.