Brinker International, Inc.
$9.95B- Market cap
- $9.62B
- Debt
- +$448.00M
- Cash
- −$110.00M
Capital structure 96% equity / 4% debt · EV / Revenue 1.71x · EV / EBITDA 11.35x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: EAT stock price vs PCTY: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PCTY's multiple
Needs PCTY P/E.
Implied fair value · at EAT's multiple
Needs EAT P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: EAT FY 2026 (ended Jun 24, 2026) · PCTY FY 2026 (ended Jun 30, 2026). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 96% equity / 4% debt · EV / Revenue 1.71x · EV / EBITDA 11.35x
Capital structure 99% equity / 1% debt · EV / Revenue 4.45x · EV / EBITDA 18.17x
EAT carries the larger enterprise value at $9.95B against $7.89B; EAT trades on the lower EV / Revenue multiple (1.71x vs 4.45x); EAT on the lower EV / EBITDA (11.35x vs 18.17x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
BRINKER INTERNATIONAL, INC. · implied price per share
Bear
$106.35
Base
$126.42
Bull
$152.55
PAYLOCITY HOLDING CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.01x
0.07x
Net debt / EBITDA
Leverage against operating earnings
0.39x
-0.44x
Cash and equivalents
Liquid reserves on the balance sheet
$110.00M
$271.92M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Bloomin' Brands, Inc.
EAT vs BLMN
DARDEN RESTAURANTS INC
EAT vs DRI
CRACKER BARREL OLD COUNTRY STORE, INC
EAT vs CBRL
Dave & Buster's Entertainment, Inc.
EAT vs PLAY
Workday, Inc.
EAT vs WDAY
Paycom Software, Inc.
EAT vs PAYC
Ceridian HCM Holding Inc.
EAT vs CDAY
PAYCHEX INC
EAT vs PAYX
TRINET GROUP, INC.
EAT vs TNET
AUTOMATIC DATA PROCESSING INC
EAT vs ADP
$448.00M
$81.25M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.