Brinker International, Inc.
—- Market cap
- —
- Debt
- +$448.00M
- Cash
- −$110.00M
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: EAT stock price vs HSIC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HSIC's multiple
Needs HSIC P/E.
Implied fair value · at EAT's multiple
Needs EAT P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: EAT FY 2026 (ended Jun 24, 2026) · HSIC FY 2025 (ended Dec 27, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
BRINKER INTERNATIONAL, INC. · implied price per share
Bear
$108.89
Base
$128.11
Bull
$147.33
HENRY SCHEIN, INC. · implied price per share
Bear
$29.50
Base
$34.70
Bull
$39.91
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.01x
0.16x
Net debt / EBITDA
Leverage against operating earnings
0.39x
0.39x
Cash and equivalents
Liquid reserves on the balance sheet
$110.00M
$80.21M
Total debt
Interest-bearing obligations outstanding
$448.00M
$506.11M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Bloomin' Brands, Inc.
EAT vs BLMN
DARDEN RESTAURANTS INC
EAT vs DRI
CRACKER BARREL OLD COUNTRY STORE, INC
EAT vs CBRL
Dave & Buster's Entertainment, Inc.
EAT vs PLAY
CARDINAL HEALTH INC
EAT vs CAH
DANAHER CORP /DE/
EAT vs DHR
PATTERSON COMPANIES, INC.
EAT vs PDCO
QUEST DIAGNOSTICS INC
EAT vs DGX
WEST PHARMACEUTICAL SERVICES INC
EAT vs WST
BAXTER INTERNATIONAL INC
EAT vs BAX
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.