Brinker International, Inc.
$9.78B- Market cap
- $9.44B
- Debt
- +$448.00M
- Cash
- −$110.00M
Capital structure 95% equity / 5% debt · EV / Revenue 1.68x · EV / EBITDA 11.15x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: EAT stock price near parity vs CNO $226.02 current versus $262.63 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CNO's multiple
Implied fair value · at EAT's multiple
Snapshot Sep 8, 11:29 AM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: EAT FY 2026 (ended Jun 24, 2026) · CNO FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 95% equity / 5% debt · EV / Revenue 1.68x · EV / EBITDA 11.15x
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 13% equity / 87% debt
CNO carries the larger enterprise value at $41.06B against $9.78B; EAT trades on the lower EV / Revenue multiple (1.68x vs 9.15x); EAT on the lower EV / EBITDA (11.15x vs 54.41x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
BRINKER INTERNATIONAL, INC. · implied price per share
Bear
$106.35
Base
$126.42
Bull
$152.55
CNO Financial Group, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.01x
13.61x
Net debt / EBITDA
Leverage against operating earnings
0.39x
—
Cash and equivalents
Liquid reserves on the balance sheet
$110.00M
—
Total debt
Interest-bearing obligations outstanding
$448.00M
$35.92B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.