Davita Inc.
—- Market cap
- $11.57B
- Debt
- —
- Cash
- −$676.44M
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $11.57B · View financials
Snapshot Sep 10, 2026, 4:00 PM ET
FY 2026 ·
Decision snapshot: DVA stock price at discount vs LHX $181.33 current versus $286.51 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LHX's multiple
Implied fair value · at DVA's multiple
Snapshot Sep 10, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Higher is better
Reported gross margin
Operating income + D&A
Lower is better
Lower P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
12 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
DAVITA INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
L3HARRIS TECHNOLOGIES, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
QUEST DIAGNOSTICS INC
DVA vs DGX
WEST PHARMACEUTICAL SERVICES INC
DVA vs WST
BAXTER INTERNATIONAL INC
DVA vs BAX
MCKESSON CORP
DVA vs MCK
Cigna Group
DVA vs CI
LABCORP HOLDINGS INC.
DVA vs LH
LOCKHEED MARTIN CORP
DVA vs LMT
NORTHROP GRUMMAN CORP /DE/
DVA vs NOC
BOEING CO
DVA vs BA
RTX Corp
DVA vs RTX
GENERAL DYNAMICS CORP
DVA vs GD
HEICO CORP
DVA vs HEI
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.