Duke Energy CORP
$183.31B- Market cap
- $93.72B
- Debt
- +$89.84B
- Cash
- −$245.00M
Capital structure 51% equity / 49% debt · EV / Revenue 5.78x · EV / EBITDA 14.28x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: DUK stock price vs EOG: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at EOG's multiple
Needs EOG P/E.
Implied fair value · at DUK's multiple
Needs DUK P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: DUK FY 2025 (ended Dec 31, 2025) · EOG FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 51% equity / 49% debt · EV / Revenue 5.78x · EV / EBITDA 14.28x
Capital structure 91% equity / 9% debt · EV / Revenue 3.57x · EV / EBITDA 11.90x
DUK carries the larger enterprise value at $183.31B against $80.70B; EOG trades on the lower EV / Revenue multiple (3.57x vs 5.78x); EOG on the lower EV / EBITDA (11.90x vs 14.28x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Duke Energy CORP · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
EOG RESOURCES, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.73x
0.27x
Net debt / EBITDA
Leverage against operating earnings
6.98x
0.67x
Cash and equivalents
Liquid reserves on the balance sheet
$245.00M
$3.40B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
NEXTERA ENERGY INC
DUK vs NEE
SOUTHERN CO
DUK vs SO
DOMINION ENERGY, INC
DUK vs D
EXELON CORP
DUK vs EXC
American Electric Power Company, Inc.
DUK vs AEP
XCEL ENERGY INC
DUK vs XEL
Exxon Mobil Corporation
DUK vs XOM
Chevron Corporation
DUK vs CVX
ConocoPhillips
DUK vs COP
HESS CORP
DUK vs HES
$89.84B
$7.94B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.