Dte Energy Co
$53.56B- Market cap
- $27.58B
- Debt
- +$26.19B
- Cash
- −$208.00M
Capital structure 51% equity / 49% debt · EV proxy / EBITDA proxy 12.71x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: DTE stock price near parity vs PNW $132.58 current versus $133.78 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PNW's multiple
Implied fair value · at DTE's multiple
Snapshot Sep 11, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Higher is better
Reported gross margin
Operating income + D&A
Lower is better
Lower P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
16 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 51% equity / 49% debt · EV proxy / EBITDA proxy 12.71x
Capital structure 54% equity / 46% debt · EV / Revenue 4.02x · EV proxy / EBITDA proxy 10.53x
DTE carries the larger enterprise value at $53.56B against $21.45B; PNW trades on the lower EV / EBITDA multiple (10.53x vs 12.71x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
DTE ENERGY CO · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
PINNACLE WEST CAPITAL CORP · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
AMERICAN ELECTRIC POWER CO INC
DTE vs AEP
SOUTHERN CO
DTE vs SO
CONSOLIDATED EDISON INC
DTE vs ED
FIRSTENERGY CORP
DTE vs FE
NRG ENERGY, INC.
DTE vs NRG
NEXTERA ENERGY INC
DTE vs NEE
AES CORP
DTE vs AES
Duke Energy CORP
DTE vs DUK
DOMINION ENERGY, INC
DTE vs D
EXELON CORP
DTE vs EXC
SEMPRA
DTE vs SRE
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.