Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: DT stock price vs NWN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NWN's multiple
Needs NWN P/E.
Implied fair value · at DT's multiple
Needs DT P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: DT FY 2026 (ended Mar 31, 2026) · NWN FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 97% equity / 3% debt · EV / Revenue 7.10x · EV / EBITDA 43.73x
Capital structure 44% equity / 56% debt · EV / Revenue 3.59x · EV / EBITDA 16.61x
DT carries the larger enterprise value at $14.32B against $4.63B; NWN trades on the lower EV / Revenue multiple (3.59x vs 7.10x); NWN on the lower EV / EBITDA (16.61x vs 43.73x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Dynatrace, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
NORTHWEST NATURAL HOLDING COMPANY · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.16x
1.76x
Net debt / EBITDA
Leverage against operating earnings
-2.07x
9.18x
Cash and equivalents
Liquid reserves on the balance sheet
$1.10B
$36.67M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Salesforce, Inc.
DT vs CRM
ADOBE INC.
DT vs ADBE
ORACLE CORP
DT vs ORCL
MICROSOFT CORP
DT vs MSFT
CISCO SYSTEMS, INC.
DT vs CSCO
INTERNATIONAL BUSINESS MACHINES CORP
DT vs IBM
ATMOS ENERGY CORP
DT vs ATO
NEW JERSEY RESOURCES CORP
DT vs NJR
UGI CORP /PA/
DT vs UGI
NISOURCE INC.
DT vs NI
$418.56M
$2.59B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
