Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: DT stock price vs AYI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AYI's multiple
Needs AYI P/E.
Implied fair value · at DT's multiple
Needs DT P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: DT FY 2026 (ended Mar 31, 2026) · AYI FY 2025 (ended Aug 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 97% equity / 3% debt · EV / Revenue 7.10x · EV / EBITDA 43.73x
Capital structure 92% equity / 8% debt · EV / Revenue 2.41x · EV / EBITDA 15.55x
DT carries the larger enterprise value at $14.32B against $10.47B; AYI trades on the lower EV / Revenue multiple (2.41x vs 7.10x); AYI on the lower EV / EBITDA (15.55x vs 43.73x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Dynatrace, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
ACUITY INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.16x
0.33x
Net debt / EBITDA
Leverage against operating earnings
-2.07x
0.70x
Cash and equivalents
Liquid reserves on the balance sheet
$1.10B
$422.50M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Salesforce, Inc.
DT vs CRM
ADOBE INC.
DT vs ADBE
ORACLE CORP
DT vs ORCL
MICROSOFT CORP
DT vs MSFT
CISCO SYSTEMS, INC.
DT vs CSCO
INTERNATIONAL BUSINESS MACHINES CORP
DT vs IBM
nVent Electric plc
DT vs NVT
Eaton Corp plc
DT vs ETN
LITTELFUSE INC /DE
DT vs LFUS
SMITH A O CORP
DT vs AOS
$418.56M
$896.80M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
