Dynatrace, Inc.
$14.32B- Market cap
- $15.00B
- Debt
- +$418.56M
- Cash
- −$1.10B
Capital structure 97% equity / 3% debt · EV / Revenue 7.10x · EV / EBITDA 43.73x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: DT stock price at premium vs ARHS $51.90 current versus $9.82 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ARHS's multiple
Implied fair value · at DT's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: DT FY 2026 (ended Mar 31, 2026) · ARHS FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 97% equity / 3% debt · EV / Revenue 7.10x · EV / EBITDA 43.73x
Capital structure 62% equity / 38% debt · EV / Revenue 1.22x · EV / EBITDA 11.77x
DT carries the larger enterprise value at $14.32B against $1.68B; ARHS trades on the lower EV / Revenue multiple (1.22x vs 7.10x); ARHS on the lower EV / EBITDA (11.77x vs 43.73x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Dynatrace, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Arhaus, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.16x
1.76x
Net debt / EBITDA
Leverage against operating earnings
-2.07x
3.39x
Cash and equivalents
Liquid reserves on the balance sheet
$1.10B
$253.36M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Salesforce, Inc.
DT vs CRM
ADOBE INC.
DT vs ADBE
ORACLE CORP
DT vs ORCL
MICROSOFT CORP
DT vs MSFT
CISCO SYSTEMS, INC.
DT vs CSCO
INTERNATIONAL BUSINESS MACHINES CORP
DT vs IBM
RH
DT vs RH
WILLIAMS SONOMA INC
DT vs WSM
Wayfair Inc.
DT vs W
LOWES COMPANIES INC
DT vs LOW
HOME DEPOT, INC.
DT vs HD
$418.56M
$736.92M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.