Digital Realty Trust, Inc.
—- Market cap
- —
- Debt
- —
- Cash
- −$3.45B
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $279.95B · View financials
Decision snapshot: DLR stock price vs IBM: inconclusive — current versus $94.94 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at IBM's multiple
Implied fair value · at DLR's multiple
Needs DLR P/E.
Close Dec 31, 2025
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
DIGITAL REALTY TRUST, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
INTERNATIONAL BUSINESS MACHINES CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
EQUINIX INC
DLR vs EQIX
IRON MOUNTAIN INC
DLR vs IRM
Prologis, Inc.
DLR vs PLD
Public Storage
DLR vs PSA
AVALONBAY COMMUNITIES INC
DLR vs AVB
SBA COMMUNICATIONS CORP
DLR vs SBAC
Microsoft Corporation
DLR vs MSFT
Oracle Corporation
DLR vs ORCL
Cisco Systems, Inc.
DLR vs CSCO
Cognizant Technology Solutions Corporation
DLR vs CTSH
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe DLR can sustain double-digit revenue growth and continue converting that into materially better margins without improving ROIC, then hold or accumulate cautiously; otherwise, the rich P/E, P/S, and EV/EBITDA multiples versus IBM argue for trimming exposure because the valuation already discounts a lot of optimism.
DLR trades at a meaningful premium to IBM on both earnings and sales multiples, yet the implied price from the provided P/E framework is 49.6% below the current price. The current quote is also above the top end of IBM-implied range and far above the DCF range, suggesting valuation is being supported by a higher-quality real estate income profile rather than by a clear discount.
Supporting Metrics