Digital Realty Trust, Inc.
—- Market cap
- —
- Debt
- —
- Cash
- −$3.45B
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: DLR stock price vs CACI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CACI's multiple
Needs CACI P/E.
Implied fair value · at DLR's multiple
Needs DLR P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
DIGITAL REALTY TRUST, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
CACI International Inc · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
EQUINIX INC
DLR vs EQIX
IRON MOUNTAIN INC
DLR vs IRM
Prologis, Inc.
DLR vs PLD
Public Storage
DLR vs PSA
AVALONBAY COMMUNITIES INC
DLR vs AVB
SBA COMMUNICATIONS CORP
DLR vs SBAC
Science Applications International Corp
DLR vs SAIC
KBR, INC.
DLR vs KBR
Booz Allen Hamilton Holding Corp
DLR vs BAH
Leidos Holdings, Inc.
DLR vs LDOS
JACOBS SOLUTIONS INC.
DLR vs J
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe DLR can sustain its premium multiples through materially higher long-term growth and capital efficiency, then hold or accumulate selectively; otherwise, the data support reducing exposure because DLR trades far above both CACI-implied and DCF-based valuation ranges while ROIC remains only 2.9%.
DLR trades at a very large premium to CACI across earnings, sales, and cash-flow proxies, while the model still implies a downside to $83.31 from the current $184.20 price. The historical trading band suggests DLR is currently above the upper end of its recent range, reinforcing that valuation is stretched relative to CACI basis.
Supporting Metrics