Dick’S Sporting Goods, Inc.
$13.63B- Market cap
- $13.05B
- Debt
- +$1.94B
- Cash
- −$1.35B
Capital structure 87% equity / 13% debt · EV / Revenue 0.79x · EV / EBITDA 7.83x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: DKS stock price vs FFIV: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FFIV's multiple
Needs FFIV P/E.
Implied fair value · at DKS's multiple
Needs DKS P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: DKS FY 2026 (ended Jan 31, 2026) · FFIV FY 2025 (ended Sep 30, 2025). Fiscal years are not aligned.
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 87% equity / 13% debt · EV / Revenue 0.79x · EV / EBITDA 7.83x
Capital structure 98% equity / 2% debt · EV / Revenue 6.86x · EV / EBITDA 24.89x
FFIV carries the larger enterprise value at $21.19B against $13.63B; DKS trades on the lower EV / Revenue multiple (0.79x vs 6.86x); DKS on the lower EV / EBITDA (7.83x vs 24.89x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
DICK’S SPORTING GOODS, INC. · implied price per share
Bear
$84.05
Base
$101.80
Bull
$125.76
F5, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.35x
0.12x
Net debt / EBITDA
Leverage against operating earnings
0.34x
-1.09x
Cash and equivalents
Liquid reserves on the balance sheet
$1.35B
$1.34B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Academy Sports & Outdoors, Inc.
DKS vs ASO
FOOT LOCKER, INC.
DKS vs FL
Macy's, Inc.
DKS vs M
lululemon athletica inc.
DKS vs LULU
Victoria's Secret & Co.
DKS vs VSCO
AKAMAI TECHNOLOGIES INC
DKS vs AKAM
Fastly, Inc.
DKS vs FSLY
Palo Alto Networks Inc
DKS vs PANW
DIGI INTERNATIONAL INC
DKS vs DGII
JUNIPER NETWORKS INC
DKS vs JNPR
VERISIGN INC/CA
DKS vs VRSN
$1.94B
$419.78M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.