Dick’S Sporting Goods, Inc.
$13.63B- Market cap
- $13.05B
- Debt
- +$1.94B
- Cash
- −$1.35B
Capital structure 87% equity / 13% debt · EV / Revenue 0.79x · EV / EBITDA 7.83x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: DKS stock price at discount vs ETSY $139.15 current versus $397.65 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ETSY's multiple
Implied fair value · at DKS's multiple
Needs DKS P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: DKS FY 2026 (ended Jan 31, 2026) · ETSY FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 87% equity / 13% debt · EV / Revenue 0.79x · EV / EBITDA 7.83x
Capital structure 70% equity / 30% debt · EV / Revenue 2.99x · EV / EBITDA 23.86x
DKS carries the larger enterprise value at $13.63B against $8.61B; DKS trades on the lower EV / Revenue multiple (0.79x vs 2.99x); DKS on the lower EV / EBITDA (7.83x vs 23.86x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
DICK’S SPORTING GOODS, INC. · implied price per share
Bear
$84.05
Base
$101.80
Bull
$125.76
ETSY, INC · implied price per share
Bear
$48.69
Base
$59.56
Bull
$73.73
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.35x
-2.72x
Net debt / EBITDA
Leverage against operating earnings
0.34x
4.40x
Cash and equivalents
Liquid reserves on the balance sheet
$1.35B
$1.40B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Academy Sports & Outdoors, Inc.
DKS vs ASO
FOOT LOCKER, INC.
DKS vs FL
Macy's, Inc.
DKS vs M
lululemon athletica inc.
DKS vs LULU
Victoria's Secret & Co.
DKS vs VSCO
EBAY INC
DKS vs EBAY
PDD Holdings Inc.
DKS vs PDD
SHOPIFY INC.
DKS vs SHOP
Wayfair Inc.
DKS vs W
Chewy, Inc.
DKS vs CHWY
$1.94B
$2.98B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.