Dick’S Sporting Goods, Inc.
$13.64B- Market cap
- $13.05B
- Debt
- +$1.94B
- Cash
- −$1.35B
Capital structure 87% equity / 13% debt · EV / Revenue 0.79x · EV / EBITDA 7.83x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: DKS stock price at discount vs ARHS $139.18 current versus $181.74 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ARHS's multiple
Implied fair value · at DKS's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: DKS FY 2026 (ended Jan 31, 2026) · ARHS FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 87% equity / 13% debt · EV / Revenue 0.79x · EV / EBITDA 7.83x
Capital structure 62% equity / 38% debt · EV / Revenue 1.22x · EV / EBITDA 11.79x
DKS carries the larger enterprise value at $13.64B against $1.68B; DKS trades on the lower EV / Revenue multiple (0.79x vs 1.22x); DKS on the lower EV / EBITDA (7.83x vs 11.79x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
DICK’S SPORTING GOODS, INC. · implied price per share
Bear
$84.05
Base
$101.80
Bull
$125.76
Arhaus, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.35x
1.76x
Net debt / EBITDA
Leverage against operating earnings
0.34x
3.39x
Cash and equivalents
Liquid reserves on the balance sheet
$1.35B
$253.36M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Academy Sports & Outdoors, Inc.
DKS vs ASO
FOOT LOCKER, INC.
DKS vs FL
Macy's, Inc.
DKS vs M
lululemon athletica inc.
DKS vs LULU
Victoria's Secret & Co.
DKS vs VSCO
RH
DKS vs RH
WILLIAMS SONOMA INC
DKS vs WSM
Wayfair Inc.
DKS vs W
LOWES COMPANIES INC
DKS vs LOW
HOME DEPOT, INC.
DKS vs HD
$1.94B
$736.92M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.