Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: DK stock price vs MS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MS's multiple
Needs MS P/B.
Implied fair value · at DK's multiple
Needs DK P/B.
Metric by metric
Live quote
Price unavailable
Filter, sort, and scan the equity metrics that matter most for banks: book value, tangible book, returns, and operating efficiency.
Lower is better
Lower is better
Profitability lag
Asset efficiency lag
Lower is better
Statements
Bank-focused income statement and equity metrics aligned to the reporting windows.
SEC periods: DK FY 2025 (ended Dec 31, 2025) · MS FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Tangible book and profitability anchor a bank, not enterprise value.
Deposits and cash-like balances distort enterprise value for banks, so this section reads equity value, tangible book and profitability instead.
Price / book
Market cap
—
Tangible equity
-$333.70M
Price / tangible book
—
Price / book
—
Return on equity
-4.2%
Return on assets
-0.3%
Efficiency ratio
—
Price / book
Market cap
—
Tangible equity
$88.90B
Price / tangible book
—
Price / book
—
Return on equity
15.1%
Return on assets
1.2%
Efficiency ratio
62.3%
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
DELEK US HOLDINGS, INC. · implied price per share
Bear
-$54.68
Base
-$64.33
Bull
-$73.98
MORGAN STANLEY · implied price per share
Bank model off — standard DCF modelling is disabled for financial institutions.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
5.92x
3.28x
Net debt / EBITDA
Leverage against operating earnings
6.38x
1.73x
Cash and equivalents
Liquid reserves on the balance sheet
$625.80M
$172.76B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider banking comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
VALERO ENERGY CORP/TX
DK vs VLO
Marathon Petroleum Corp
DK vs MPC
Phillips 66
DK vs PSX
PBF Energy Inc.
DK vs PBF
The Goldman Sachs Group, Inc.
DK vs GS
JPMorgan Chase & Co.
DK vs JPM
Bank of America Corporation
DK vs BAC
Citigroup Inc.
DK vs C
SCHWAB CHARLES CORP
DK vs SCHW
Wells Fargo & Company
DK vs WFC
$3.24B
$365.92B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote
