Delek Us Holdings, Inc.
—- Market cap
- —
- Debt
- +$3.24B
- Cash
- −$625.80M
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: DK stock price vs JBHT: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at JBHT's multiple
Needs JBHT P/S.
Implied fair value · at DK's multiple
Needs DK P/S.
Metric by metric
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: DK FY 2025 (ended Dec 31, 2025) · JBHT FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
DELEK US HOLDINGS, INC. · implied price per share
Bear
-$54.68
Base
-$64.33
Bull
-$73.98
J.B. HUNT TRANSPORT SERVICES, INC. · implied price per share
Bear
$26.49
Base
$31.16
Bull
$35.83
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
5.92x
0.41x
Net debt / EBITDA
Leverage against operating earnings
6.38x
1.37x
Cash and equivalents
Liquid reserves on the balance sheet
$625.80M
$17.28M
Total debt
Interest-bearing obligations outstanding
$3.24B
$1.47B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
VALERO ENERGY CORP/TX
DK vs VLO
Marathon Petroleum Corp
DK vs MPC
Phillips 66
DK vs PSX
PBF Energy Inc.
DK vs PBF
OLD DOMINION FREIGHT LINE, INC.
DK vs ODFL
WERNER ENTERPRISES INC
DK vs WERN
Hub Group, Inc.
DK vs HUBG
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP
DK vs WAB
AVIS BUDGET GROUP, INC.
DK vs CAR
Knight-Swift Transportation Holdings Inc.
DK vs KNX
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote
Price unavailable