Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: DK stock price vs AER: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AER's multiple
Needs AER P/S.
Implied fair value · at DK's multiple
Needs Revenue / share, DK P/S.
Metric by metric
Snapshot Sep 4, 4:00 PM ET
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: DK FY 2025 (ended Dec 31, 2025) · AER FY 2025 (ended Dec 31, 2025).
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
DELEK US HOLDINGS, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
AerCap Holdings N.V. · implied price per share
The ordinary-share to listed-security ratio could not be verified.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
5.92x
2.38x
Net debt / EBITDA
Leverage against operating earnings
7.68x
6.79x
Cash and equivalents
Liquid reserves on the balance sheet
$625.80M
$1.38B
Total debt
Interest-bearing obligations outstanding
$3.24B
$43.57B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
VALERO ENERGY CORP/TX
DK vs VLO
Marathon Petroleum Corp
DK vs MPC
Phillips 66
DK vs PSX
PBF Energy Inc.
DK vs PBF
WILLIS LEASE FINANCE CORP
DK vs WLFC
AIR LEASE CORP
DK vs AL
BOEING CO
DK vs BA
GENERAL ELECTRIC CO
DK vs GE
Spirit AeroSystems Holdings, Inc.
DK vs SPR
Carlyle Group Inc.
DK vs CG
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
