Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: DIS stock price vs TGNA: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TGNA's multiple
Needs TGNA P/E.
Implied fair value · at DIS's multiple
Needs DIS P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WALT DISNEY CO/ · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
TEGNA INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Comcast Corporation
DIS vs CMCSA
Live Nation Entertainment, Inc.
DIS vs LYV
VAIL RESORTS INC
DIS vs MTN
Six Flags Entertainment Corporation/NEW
DIS vs FUN
E.W. SCRIPPS Co
DIS vs SSP
GRAY TELEVISION INC
DIS vs GTN
NEXSTAR MEDIA GROUP, INC.
DIS vs NXST
ENTRAVISION COMMUNICATIONS CORP
DIS vs EVC
Fox Corp
DIS vs FOXA
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe DIS can sustain low-teens profitability and continue modest revenue growth, then hold or accumulate on pullbacks because the company is fundamentally stronger than TGNA and has better leverage metrics, but the current price is not clearly cheap versus the provided DCF range.
DIS is trading at $96.19, which is inside its historical band of $86.57 to $105.81 and above the DCF range of $56.10 to $75.90. Relative to TGNA, the comparison is limited because TGNA lacks valuation multiples in the provided data, but DIS looks reasonably priced rather than clearly cheap.
Supporting Metrics
