Walt Disney Co/
$224.88B- Market cap
- $181.84B
- Debt
- +$48.74B
- Cash
- −$5.70B
Capital structure 79% equity / 21% debt · EV / Revenue 2.38x · EV / EBITDA 13.60x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: DIS stock price vs ANIK: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ANIK's multiple
Needs ANIK P/E.
Implied fair value · at DIS's multiple
Needs EPS (TTM) is negative, DIS P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: DIS FY 2025 (ended Sep 27, 2025) · ANIK FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 79% equity / 21% debt · EV / Revenue 2.38x · EV / EBITDA 13.60x
Capital structure 100% equity / -0% debt · EV / Revenue 1.75x
DIS carries the larger enterprise value at $224.88B against $197.18M; ANIK trades on the lower EV / Revenue multiple (1.75x vs 2.38x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WALT DISNEY CO/ · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Anika Therapeutics, Inc. · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.44x
-0.00x
Net debt / EBITDA
Leverage against operating earnings
2.60x
34.65x
Cash and equivalents
Liquid reserves on the balance sheet
$5.70B
$81.17M
Total debt
Interest-bearing obligations outstanding
$48.74B
-$149.00K
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Comcast Corporation
DIS vs CMCSA
Live Nation Entertainment, Inc.
DIS vs LYV
VAIL RESORTS INC
DIS vs MTN
Six Flags Entertainment Corporation/NEW
DIS vs FUN
ZIMMER BIOMET HOLDINGS, INC.
DIS vs ZBH
STRYKER CORP
DIS vs SYK
BECTON DICKINSON & CO
DIS vs BDX
INTEGRA LIFESCIENCES HOLDINGS CORP
DIS vs IART
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.