Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: DEO stock price vs MTB: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MTB's multiple
Needs MTB P/E.
Implied fair value · at DEO's multiple
Needs DEO P/E.
Metric by metric
Live quote
Price unavailable
Filter, sort, and scan the equity metrics that matter most for banks: book value, tangible book, returns, and operating efficiency.
Lower is better
Lower is better
Higher is better
Asset efficiency edge
Lower is better
Statements
Bank-focused income statement and equity metrics aligned to the reporting windows.
SEC periods: DEO FY 2025 (ended Jun 30, 2025) · MTB FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Tangible book and profitability anchor a bank, not enterprise value.
Deposits and cash-like balances distort enterprise value for banks, so this section reads equity value, tangible book and profitability instead.
Price / book
Market cap
—
Tangible equity
—
Price / tangible book
—
Price / book
—
Return on equity
—
Return on assets
5.1%
Efficiency ratio
—
Price / book
Market cap
—
Tangible equity
$20.64B
Price / tangible book
—
Price / book
—
Return on equity
9.8%
Return on assets
1.3%
Efficiency ratio
54.3%
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
DIAGEO plc · implied price per share
Bear
-$12.29
Base
-$14.46
Bull
-$16.63
M&T BANK CORPORATION · implied price per share
Bank model off — standard DCF modelling is disabled for financial institutions.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
—
0.45x
Net debt / EBITDA
Leverage against operating earnings
8.42x
0.07x
Cash and equivalents
Liquid reserves on the balance sheet
$2.20B
$12.32B
Total debt
Interest-bearing obligations outstanding
$33.20B
$13.06B
Comparable set
Where the pair sits against the wider banking comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CONSTELLATION BRANDS, INC.
DEO vs STZ
COCA COLA CO
DEO vs KO
PEPSICO INC
DEO vs PEP
MOLSON COORS BEVERAGE CO
DEO vs TAP
BOSTON BEER CO INC
DEO vs SAM
JPMorgan Chase & Co.
DEO vs JPM
Bank of America Corporation
DEO vs BAC
Wells Fargo & Company
DEO vs WFC
Citigroup Inc.
DEO vs C
PNC FINANCIAL SERVICES GROUP, INC.
DEO vs PNC
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Price unavailable
